The Serenity

Vacation Rental

bed: 4    bath: 3    sq ft: 3,409    year built: 1979

The Serenity

Vacation Rental

bed: 4    bath: 3    sq ft: 3,409    year built: 1979



Purchase Price


Property Leverage


32 San Patricio Dr, Sedona, AZ 86336 is a short-term rental in Sedona, AZ. The Serenity is a beautiful home with travertine tile, granite countertops, wooden beams, and stainless steel appliances. The home is a bright, open floor plan with balcony access from most rooms in the home. The Serenity is close to Uptown, restaurants, and shopping. The beautiful four-bedroom, three-bathroom home features a living area, patios, and kitchen spaces on both levels. The downstairs area of the home also features a stone fireplace.


    Address: 32 San Patricio Drive, Sedona, AZ 86336

    Investment Strategy Hypothetical Returns

    Vacation Rental

    Annual Cash Flow
    Investing with Arrived can generate returns in 2 ways:
    1. Annual cash flow from the rental income on each property. The property intends to pay out excess cash to investors quarterly.
    2. Annual appreciation returns from any changes in property value. Any appreciation returns net of disposition costs will be paid out upon the sale of the property.

    Anticipated Annual Cash Flow


    Annual Rent

    15.0% Gross Yield



    Operating, Financing, Legal, Asset Management Fee Expenses


    Cash Flow



    Raise Amount


    Anticipated Annual Cash Flow

    Annual Appreciation

    Based on data from the Zillow Value Home Index (ZHVI) Single Family Homes Time Series, single family homes have appreciated 4.5% per year on average for the last 20 years. Arrived's vacation rental strategy is focused on single family homes.

    This data is based on a national average for Single family homes in the 35th to 65th percentile range by home prices according to the Zillow Home Value Index. This is a national average and may not represent actual performance of this property's zipcode. In addition to property appreciation, equity returns also depend on real estate investment costs, hold period, and leverage. For more information, refer to the Offering Circular.

    Use our returns calculator below to see how hypothetical property performance may impact your investment.

    Investment Strategy Returns Calculator

    Investment Amount

    Annual Cash Flow


    Annual Appreciation

    10 Year U.S. Avg - 8.0%
    20 Year U.S. Avg - 4.5%

    +9.3%Annualized Total Return

    Hypothetical Value after Hold Period

    Hypothetical Returns at Historical Appreciation Scenarios

    Annualized Return %

    Return at End of Hold Period

    10 Year U.S. Avg - 8.0%



    20 Year U.S. Avg - 4.5%



    This calculator is for illustrative purposes only and displays a range of hypothetical investment outcomes based on the inputs you have provided. The actual investment outcomes will depend on a multitude of factors and cannot be determined in advance of the end of the investment period. Historical performance is not indicative of future results.

    Our calculation assumes a 10 year hold period, property disposition costs, and an average annual net operating income increase of 5%. The 10 and 20 year averages provided are based on data from the ZHVI Single Family Homes Time Series, which is based on an average for single family homes in the 35th to 65th percentile range by home prices.

    Property Leverage & Volatility

    The potential financial returns you can earn are often linked to the potential risk and volatility. Adding leverage or debt to properties can amplify the potential return in exchange for higher potential volatility.

    Property Leverage




    Property Equity Volatility
    Relative to comparable properties on the Arrived platform, this property may carry average potential for equity returns, but also carries average potential for volatility given the amount of leverage used on the property.

    Offering Details

    The Offering Details provide a breakdown of the financials for a specific property offering. The Offering Details show the operating plan for the property, including how the Raise Amount proceeds will be used. For transparency, we also like to share a breakdown of the Arrived fees. And if you're interested in more information, we also link to other resource documents that go into more depth around each offering.

    • Property Purchase Price


    • Property Improvements & Cash Reserves


    • Closing Costs, Offering Costs & Holding Costs


    • Arrived Sourcing Fee (One-time)


    Total Property Amount


    Property Loan Amount


    Financing: 45%Interest Rate: 5.95%

    Equity Raised from Investors


    • IPO Price Per Share


    • Total Shares


    Hold Period

    5-15 years

    Common Questions

    Arrived acquires rental properties into an LLC and sells shares in that LLC to the general public. Arrived then manages the day to day operations including finding tenants and completing repairs. Investors receive cash dividends from rental income each quarter and capture any property value appreciation.

    Investing in Arrived rental properties can deliver returns to investors in two different ways:

    1) Dividends from the rental income on each property; currently paid out to investors quarterly
    2) Appreciation from the change in property value that will be realized at the end of the investment hold period

    Learn More

    Preparing a newly-funded vacation rental for bookings can take an average of 1-3 months depending on a number of factors for each property. We work with experienced design & furnishing partners that have a strong track record of standing up and operating top performing vacation rentals quickly and efficiently. Together with these partners we develop a property theme, set a budget and timeline, and work with local contractors, furniture suppliers, and our property managers to ready not only the property but also all the additional services (cleaning, customer support, pricing optimization, …etc).

    Learn More

    With real estate, it can be beneficial to invest in multiple properties and markets to achieve portfolio diversification. Diversifying your portfolio can be a good way to reduce exposure to risk from an individual property, tenant, or market forces.

    Currently investors will need to plan to hold their shares for the full investment period until the property is sold and investors are paid their proportional proceeds from the sale. We anticipate establishing a mechanism to facilitate secondary trading in accordance with the rules and regulations of the U.S. Securities & Exchange Commission (SEC) as an option for liquidity during the investment period, however there can be no guarantee when that will be available. Please submit your email if you would like to be notified of future developments.

    Arrived strives to give investors the opportunity to build wealth through real estate. Historically, real estate returns have been maximized when treated as a long-term investment over multiple years. Arrived property offerings typically have a 5 year minimum investment period before a property would be sold.


    There is currently no public trading market for our Interests, and an active market may not develop or be sustained. There is no guarantee that appropriate regulatory approval to permit such secondary trading will ever be obtained. If an active public trading market for our securities does not develop or is not sustained, it may be difficult or impossible for you to resell your shares at any price before the end of the investment period. Even if a public market does develop, the market price could decline below the amount you paid for your shares, and there may be fees involved. Please refer to our offering circular for more details regarding potential distributions.

    Don't know which property to choose?

    No need to worry, all Arrived rental properties go through our rigorous selection process and have been pre-vetted for their investment potential by our acquisitions team (more info). Rather than focusing on selecting individual properties to invest in, many Arrived investors simply distribute their investment across several available properties to achieve portfolio diversification.


    Other Questions?
    Visit our help center

    100% shares purchased





    1585 investors
    100% funded